top of page
.png)
Acquisition/Funding Details
Purchase price:
Rehab budget:
Total loan amount:
Lender fees:
Closing costs:
Total Acquisition Cost:
$170,000.00
$45,000.00
$198,000.00
$7,425.00
$3,000.00
$208,425.00
Retail Sale Details
Retail sales price:
Interest carry cost:
Days on market:
Staging cost:
Realtor commission:
Closing cost:
$300,000.00
$6,000.00
1 Day
$1,200.00
$9,000.00
$1,500.00
Retail Sold Price:
Total Acquisition & Expenses:
$300,000.00
$224,625.00
Net Profit:
$75,325.00
bottom of page