See Before Images

Click Here

See After Repair Images

Click Here

Purchase price:

Rehab budget:

Total loan amount:

Lender fees:

Closing costs:

Total Acquisition Cost:

$170,000.00

$45,000.00

$198,000.00

$7,425.00

$3,000.00

$208,425.00

Retail sales price:

Interest carry cost:

Days on market:

Staging cost:

Realtor commission:

Closing cost:

$300,000.00

$6,000.00

1 Day

$1,200.00

$9,000.00

$1,500.00

Retail Sold Price:

Total Acquisition & Expenses:

$300,000.00

$224,625.00